Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
July 2026
Owner share 83%
Gross rental income
AED 8,154.95
4 bookings | 19 nights
Owner share
AED 6,768.62
83% of rental income
Bills & expenses
AED 3,031.45
Bills 2,621.10 | Exp. 410.35
Net payable to owner
AED 3,737.17
Paid 8 Aug 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 1 Jul 2026 | 5 Jul 2026 | bookingcom | Nikhil Müller | 1,556.08 | 1,291.55 |
| 2 | 5 Jul 2026 | 8 Jul 2026 | direct | Elena Al Amiri | 1,347.35 | 1,118.30 |
| 3 | 16 Jul 2026 | 22 Jul 2026 | direct | Natalia Rahman | 2,901.97 | 2,408.64 |
| 4 | 26 Jul 2026 | 1 Aug 2026 | airbnbOfficial | Charlotte Mansour | 2,349.55 | 1,950.13 |
| Booking total | 8,154.95 | 6,768.62 | ||||
Expenses
| AMC | 315.00 |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 95.35 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (410.35) |
Utility bills
| Du | 418.95 |
| Dewa | 925.51 |
| Gas | - |
| Cooling | 1,276.64 |
| Bills total | (2,621.10) |
Grand totalAED 3,737.17
Reservation summary
- Bookings
- 4
- Nights
- 19
- Nights into next month
- 0
- Average nightly rate
- 429.21
- Average length of stay
- 4.75
Reservations are reported in the month they check in.