Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
June 2026
Owner share 83%
Gross rental income
AED 7,070.46
3 bookings | 14 nights
Owner share
AED 5,868.49
83% of rental income
Bills & expenses
AED 3,107.04
Bills 2,725.03 | Exp. 382.01
Net payable to owner
AED 2,761.45
Paid 8 Jul 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 4 Jun 2026 | 10 Jun 2026 | direct | Liam Khan | 2,988.31 | 2,480.30 |
| 2 | 17 Jun 2026 | 22 Jun 2026 | direct | Priya Dubois | 2,583.37 | 2,144.20 |
| 3 | 23 Jun 2026 | 26 Jun 2026 | direct | James Reddy | 1,498.78 | 1,243.99 |
| Booking total | 7,070.46 | 5,868.49 | ||||
Expenses
| AMC | - |
| Maintenance | 91.77 |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 80.24 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | 210.00 |
| Owner End of Stay Cleaning | - |
| Expenses total | (382.01) |
Utility bills
| Du | 418.95 |
| Dewa | 886.95 |
| Gas | - |
| Cooling | 1,419.13 |
| Bills total | (2,725.03) |
Grand totalAED 2,761.45
Reservation summary
- Bookings
- 3
- Nights
- 14
- Nights into next month
- 0
- Average nightly rate
- 505.03
- Average length of stay
- 4.67
Reservations are reported in the month they check in.