Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
May 2026
Owner share 83%
Gross rental income
AED 12,619.29
5 bookings | 22 nights
Owner share
AED 10,474.01
83% of rental income
Bills & expenses
AED 2,505.39
Bills 2,408.77 | Exp. 96.62
Net payable to owner
AED 7,968.62
Paid 8 Jun 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 2 May 2026 | 8 May 2026 | airbnbOfficial | Elena Novak | 3,105.78 | 2,577.80 |
| 2 | 10 May 2026 | 13 May 2026 | direct | Natalia Tanaka | 1,880.79 | 1,561.06 |
| 3 | 16 May 2026 | 19 May 2026 | direct | Nikhil Kapoor | 1,881.03 | 1,561.25 |
| 4 | 21 May 2026 | 25 May 2026 | airbnbOfficial | Vikram Martin | 2,128.05 | 1,766.28 |
| 5 | 27 May 2026 | 2 Jun 2026 | direct | Faisal Johansson | 3,623.64 | 3,007.62 |
| Booking total | 12,619.29 | 10,474.01 | ||||
Expenses
| AMC | - |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 96.62 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (96.62) |
Utility bills
| Du | 418.95 |
| Dewa | 763.91 |
| Gas | - |
| Cooling | 1,225.91 |
| Bills total | (2,408.77) |
Grand totalAED 7,968.62
Reservation summary
- Bookings
- 5
- Nights
- 22
- Nights into next month
- 1
- Average nightly rate
- 573.60
- Average length of stay
- 4.40
Reservations are reported in the month they check in.