Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
April 2026
Owner share 83%
Gross rental income
AED 15,616.10
6 bookings | 25 nights
Owner share
AED 12,961.37
83% of rental income
Bills & expenses
AED 2,534.69
Bills 2,145.52 | Exp. 389.17
Net payable to owner
AED 10,426.68
Paid 8 May 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 3 Apr 2026 | 6 Apr 2026 | direct | Pierre Garcia | 2,203.72 | 1,829.09 |
| 2 | 6 Apr 2026 | 12 Apr 2026 | airbnbOfficial | Liam Petrov | 3,709.50 | 3,078.89 |
| 3 | 13 Apr 2026 | 17 Apr 2026 | airbnbOfficial | Nikhil Rossi | 2,369.65 | 1,966.81 |
| 4 | 18 Apr 2026 | 23 Apr 2026 | airbnbOfficial | Nour Rahman | 3,131.22 | 2,598.91 |
| 5 | 23 Apr 2026 | 27 Apr 2026 | airbnbOfficial | Mei Rossi | 2,447.93 | 2,031.78 |
| 6 | 28 Apr 2026 | 1 May 2026 | bookingcom | Julia Sharma | 1,754.08 | 1,455.89 |
| Booking total | 15,616.10 | 12,961.37 | ||||
Expenses
| AMC | 315.00 |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 74.17 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (389.17) |
Utility bills
| Du | 418.95 |
| Dewa | 696.31 |
| Gas | - |
| Cooling | 1,030.26 |
| Bills total | (2,145.52) |
Grand totalAED 10,426.68
Reservation summary
- Bookings
- 6
- Nights
- 25
- Nights into next month
- 0
- Average nightly rate
- 624.64
- Average length of stay
- 4.17
Reservations are reported in the month they check in.