Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
March 2026
Owner share 83%
Gross rental income
AED 9,188.82
3 bookings | 14 nights
Owner share
AED 7,626.72
83% of rental income
Bills & expenses
AED 3,865.75
Bills 1,939.88 | Exp. 1,925.87
Net payable to owner
AED 3,760.97
Paid 8 Apr 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 20 Mar 2026 | 24 Mar 2026 | direct | Julia Wilson | 2,893.60 | 2,401.69 |
| 2 | 24 Mar 2026 | 28 Mar 2026 | direct | Faisal Bianchi | 2,769.10 | 2,298.35 |
| 3 | 28 Mar 2026 | 3 Apr 2026 | airbnbOfficial | Rohan Kowalski | 3,526.12 | 2,926.68 |
| Booking total | 9,188.82 | 7,626.72 | ||||
Expenses
| AMC | - |
| Maintenance | - |
| DTCM Permit Renewal | 1,590.00 |
| Painting | - |
| Consumables | 125.87 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | 210.00 |
| Owner End of Stay Cleaning | - |
| Expenses total | (1,925.87) |
Utility bills
| Du | 418.95 |
| Dewa | 594.65 |
| Gas | - |
| Cooling | 926.28 |
| Bills total | (1,939.88) |
Grand totalAED 3,760.97
Reservation summary
- Bookings
- 3
- Nights
- 14
- Nights into next month
- 2
- Average nightly rate
- 656.34
- Average length of stay
- 4.67
Reservations are reported in the month they check in.