Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
February 2026
Owner share 83%
Gross rental income
AED 27,049.83
4 bookings | 43 nights
Owner share
AED 22,451.36
83% of rental income
Bills & expenses
AED 1,797.40
Bills 1,704.07 | Exp. 93.33
Net payable to owner
AED 20,653.96
Paid 8 Mar 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 2 Feb 2026 | 6 Feb 2026 | airbnbOfficial | Ava Schmidt | 2,787.79 | 2,313.87 |
| 2 | 7 Feb 2026 | 13 Feb 2026 | bookingcom | Sara Müller | 4,038.30 | 3,351.79 |
| 3 | 14 Feb 2026 | 19 Feb 2026 | airbnbOfficial | Liam Johansson | 3,577.09 | 2,968.98 |
| 4 | 20 Feb 2026 | 20 Mar 2026 | direct | Daniel Reddy | 16,646.65 | 13,816.72 |
| Booking total | 27,049.83 | 22,451.36 | ||||
Expenses
| AMC | - |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 93.33 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (93.33) |
Utility bills
| Du | 418.95 |
| Dewa | 518.02 |
| Gas | - |
| Cooling | 767.10 |
| Bills total | (1,704.07) |
Grand totalAED 20,653.96
Reservation summary
- Bookings
- 4
- Nights
- 43
- Nights into next month
- 19
- Average nightly rate
- 629.07
- Average length of stay
- 10.75
Reservations are reported in the month they check in.