Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
January 2026
Owner share 83%
Gross rental income
AED 22,051.65
7 bookings | 29 nights
Owner share
AED 18,302.88
83% of rental income
Bills & expenses
AED 2,122.49
Bills 1,686.78 | Exp. 435.71
Net payable to owner
AED 16,180.39
Paid 8 Feb 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 2 Jan 2026 | 8 Jan 2026 | airbnbOfficial | Ava Wilson | 5,134.76 | 4,261.85 |
| 2 | 8 Jan 2026 | 12 Jan 2026 | airbnbOfficial | Charlotte Garcia | 3,003.52 | 2,492.92 |
| 3 | 12 Jan 2026 | 16 Jan 2026 | airbnbOfficial | Vikram Brown | 2,903.50 | 2,409.91 |
| 4 | 16 Jan 2026 | 20 Jan 2026 | airbnbOfficial | Olga Petrov | 2,936.79 | 2,437.54 |
| 5 | 20 Jan 2026 | 23 Jan 2026 | bookingcom | Olga Patel | 2,146.32 | 1,781.45 |
| 6 | 24 Jan 2026 | 28 Jan 2026 | airbnbOfficial | Chloe Costa | 2,901.78 | 2,408.48 |
| 7 | 28 Jan 2026 | 1 Feb 2026 | bookingcom | Chloe Novak | 3,024.98 | 2,510.73 |
| Booking total | 22,051.65 | 18,302.88 | ||||
Expenses
| AMC | 315.00 |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 120.71 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (435.71) |
Utility bills
| Du | 418.95 |
| Dewa | 484.24 |
| Gas | - |
| Cooling | 783.59 |
| Bills total | (1,686.78) |
Grand totalAED 16,180.39
Reservation summary
- Bookings
- 7
- Nights
- 29
- Nights into next month
- 0
- Average nightly rate
- 760.40
- Average length of stay
- 4.14
Reservations are reported in the month they check in.