Monthly income report
Beachfront 2BR on the Palm | Palm Azure Residences | 704
December 2025
Owner share 83%
Gross rental income
AED 63,293.73
5 bookings | 31 nights
Owner share
AED 52,533.80
83% of rental income
Bills & expenses
AED 2,857.47
Bills 2,487.61 | Exp. 369.86
Net payable to owner
AED 49,676.33
Paid 8 Jan 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 5 Dec 2025 | 10 Dec 2025 | bookingcom | Ingrid Patel | 8,748.90 | 7,261.59 |
| 2 | 10 Dec 2025 | 18 Dec 2025 | airbnbOfficial | Nour Novak | 13,960.48 | 11,587.20 |
| 3 | 18 Dec 2025 | 26 Dec 2025 | airbnbOfficial | Mariam O'Connor | 16,505.68 | 13,699.71 |
| 4 | 26 Dec 2025 | 30 Dec 2025 | bookingcom | Emma Costa | 9,954.95 | 8,262.61 |
| 5 | 31 Dec 2025 | 6 Jan 2026 | airbnbOfficial | Amelia Johansson | 14,123.72 | 11,722.69 |
| Booking total | 63,293.73 | 52,533.80 | ||||
Expenses
| AMC | - |
| Maintenance | 281.25 |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 88.61 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (369.86) |
Utility bills
| Du | 472.50 |
| Dewa | 779.95 |
| Gas | - |
| Cooling | 1,235.16 |
| Bills total | (2,487.61) |
Grand totalAED 49,676.33
Reservation summary
- Bookings
- 5
- Nights
- 31
- Nights into next month
- 5
- Average nightly rate
- 2,041.73
- Average length of stay
- 6.20
Reservations are reported in the month they check in.