Monthly income report
Beachfront 2BR on the Palm | Palm Azure Residences | 704
November 2025
Owner share 83%
Gross rental income
AED 38,126.89
3 bookings | 25 nights
Owner share
AED 31,645.32
83% of rental income
Bills & expenses
AED 5,666.75
Bills 2,872.10 | Exp. 2,794.65
Net payable to owner
AED 25,978.57
Paid 8 Dec 2025
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 6 Nov 2025 | 14 Nov 2025 | direct | Liam Petrov | 13,531.53 | 11,231.17 |
| 2 | 15 Nov 2025 | 24 Nov 2025 | airbnbOfficial | Samuel Patel | 12,946.24 | 10,745.38 |
| 3 | 25 Nov 2025 | 3 Dec 2025 | bookingcom | Elena Moreau | 11,649.12 | 9,668.77 |
| Booking total | 38,126.89 | 31,645.32 | ||||
Expenses
| AMC | 420.00 |
| Maintenance | - |
| DTCM Permit Renewal | 2,220.00 |
| Painting | - |
| Consumables | 154.65 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (2,794.65) |
Utility bills
| Du | 472.50 |
| Dewa | 934.49 |
| Gas | - |
| Cooling | 1,465.11 |
| Bills total | (2,872.10) |
Grand totalAED 25,978.57
Reservation summary
- Bookings
- 3
- Nights
- 25
- Nights into next month
- 2
- Average nightly rate
- 1,525.08
- Average length of stay
- 8.33
Reservations are reported in the month they check in.