Monthly income report
Burj Khalifa view 2BR | Aurelia Residences | 3108
November 2025
Owner share 83%
Gross rental income
AED 36,772.09
5 bookings | 29 nights
Owner share
AED 30,520.84
83% of rental income
Bills & expenses
AED 3,009.38
Bills 2,654.75 | Exp. 354.63
Net payable to owner
AED 27,511.46
Paid 8 Dec 2025
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 6 Nov 2025 | 12 Nov 2025 | bookingcom | Ethan Costa | 7,005.71 | 5,814.74 |
| 2 | 12 Nov 2025 | 17 Nov 2025 | bookingcom | Marco Sharma | 6,049.83 | 5,021.36 |
| 3 | 17 Nov 2025 | 22 Nov 2025 | airbnbOfficial | Mei Sharma | 6,340.78 | 5,262.85 |
| 4 | 22 Nov 2025 | 29 Nov 2025 | airbnbOfficial | Ethan Martin | 8,437.85 | 7,003.42 |
| 5 | 30 Nov 2025 | 6 Dec 2025 | airbnbOfficial | Mateo Fischer | 8,937.92 | 7,418.47 |
| Booking total | 36,772.09 | 30,520.84 | ||||
Expenses
| AMC | - |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 92.13 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | 262.50 |
| Owner End of Stay Cleaning | - |
| Expenses total | (354.63) |
Utility bills
| Du | 472.50 |
| Dewa | 848.71 |
| Gas | - |
| Cooling | 1,333.54 |
| Bills total | (2,654.75) |
Grand totalAED 27,511.46
Reservation summary
- Bookings
- 5
- Nights
- 29
- Nights into next month
- 5
- Average nightly rate
- 1,268.00
- Average length of stay
- 5.80
Reservations are reported in the month they check in.