Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
October 2026
Owner share 83%
Gross rental income
AED 12,234.75
5 bookings | 22 nights
Owner share
AED 10,154.84
83% of rental income
Bills & expenses
AED 2,749.64
Bills 2,361.36 | Exp. 388.28
Net payable to owner
AED 7,405.20
Paid 8 Nov 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 7 Oct 2026 | 10 Oct 2026 | airbnbOfficial | James Lindqvist | 1,686.67 | 1,399.94 |
| 2 | 11 Oct 2026 | 17 Oct 2026 | bookingcom | Chloe Saleh | 3,292.74 | 2,732.97 |
| 3 | 17 Oct 2026 | 22 Oct 2026 | airbnbOfficial | Ethan Khan | 2,795.70 | 2,320.43 |
| 4 | 23 Oct 2026 | 26 Oct 2026 | bookingcom | Natalia Garcia | 1,659.42 | 1,377.32 |
| 5 | 27 Oct 2026 | 1 Nov 2026 | airbnbOfficial | Noah Kowalski | 2,800.22 | 2,324.18 |
| Booking total | 12,234.75 | 10,154.84 | ||||
Expenses
| AMC | 315.00 |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 73.28 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (388.28) |
Utility bills
| Du | 418.95 |
| Dewa | 786.23 |
| Gas | - |
| Cooling | 1,156.18 |
| Bills total | (2,361.36) |
Grand totalAED 7,405.20
Reservation summary
- Bookings
- 5
- Nights
- 22
- Nights into next month
- 0
- Average nightly rate
- 556.13
- Average length of stay
- 4.40
Reservations are reported in the month they check in.