Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
September 2026
Owner share 83%
Gross rental income
AED 12,700.56
2 bookings | 28 nights
Owner share
AED 10,541.47
83% of rental income
Bills & expenses
AED 2,902.37
Bills 2,584.79 | Exp. 317.58
Net payable to owner
AED 7,639.10
Paid 8 Oct 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 8 Sep 2026 | 11 Sep 2026 | direct | Sophie Chen | 1,531.31 | 1,270.99 |
| 2 | 12 Sep 2026 | 7 Oct 2026 | direct | Marco Mansour | 11,169.25 | 9,270.48 |
| Booking total | 12,700.56 | 10,541.47 | ||||
Expenses
| AMC | - |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 107.58 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | 210.00 |
| Owner End of Stay Cleaning | - |
| Expenses total | (317.58) |
Utility bills
| Du | 418.95 |
| Dewa | 880.05 |
| Gas | - |
| Cooling | 1,285.79 |
| Bills total | (2,584.79) |
Grand totalAED 7,639.10
Reservation summary
- Bookings
- 2
- Nights
- 28
- Nights into next month
- 6
- Average nightly rate
- 453.59
- Average length of stay
- 14.00
Reservations are reported in the month they check in.