Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
August 2026
Owner share 83%
Gross rental income
AED 7,823.54
4 bookings | 20 nights
Owner share
AED 6,493.54
83% of rental income
Bills & expenses
AED 2,679.84
Bills 2,526.18 | Exp. 153.66
Net payable to owner
AED 3,813.70
Paid 8 Sep 2026
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 11 Aug 2026 | 15 Aug 2026 | airbnbOfficial | Hamza Patel | 1,533.25 | 1,272.60 |
| 2 | 16 Aug 2026 | 20 Aug 2026 | airbnbOfficial | Marco Kapoor | 1,530.22 | 1,270.08 |
| 3 | 22 Aug 2026 | 28 Aug 2026 | bookingcom | Fatima Sharma | 2,296.50 | 1,906.10 |
| 4 | 30 Aug 2026 | 5 Sep 2026 | airbnbOfficial | Charlotte Garcia | 2,463.57 | 2,044.76 |
| Booking total | 7,823.54 | 6,493.54 | ||||
Expenses
| AMC | - |
| Maintenance | - |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 153.66 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (153.66) |
Utility bills
| Du | 418.95 |
| Dewa | 828.43 |
| Gas | - |
| Cooling | 1,278.80 |
| Bills total | (2,526.18) |
Grand totalAED 3,813.70
Reservation summary
- Bookings
- 4
- Nights
- 20
- Nights into next month
- 4
- Average nightly rate
- 391.18
- Average length of stay
- 5.00
Reservations are reported in the month they check in.