Monthly income report
Marina view 1BR with balcony | Marina Halcyon | 2304
November 2025
Owner share 83%
Gross rental income
AED 15,474.35
5 bookings | 23 nights
Owner share
AED 12,843.71
83% of rental income
Bills & expenses
AED 2,130.72
Bills 1,907.77 | Exp. 222.95
Net payable to owner
AED 10,712.99
Paid 8 Dec 2025
Bookings
| # | Check-in | Check-out | Reservation | Guest | Rental | Owner net |
|---|---|---|---|---|---|---|
| 1 | 9 Nov 2025 | 12 Nov 2025 | airbnbOfficial | Liam Rahman | 1,923.15 | 1,596.21 |
| 2 | 12 Nov 2025 | 18 Nov 2025 | airbnbOfficial | Olga Aziz | 3,996.06 | 3,316.73 |
| 3 | 18 Nov 2025 | 23 Nov 2025 | airbnbOfficial | Daniel Patel | 3,448.70 | 2,862.42 |
| 4 | 23 Nov 2025 | 26 Nov 2025 | airbnbOfficial | James Mehta | 1,917.78 | 1,591.76 |
| 5 | 26 Nov 2025 | 2 Dec 2025 | airbnbOfficial | Omar Mansour | 4,188.66 | 3,476.59 |
| Booking total | 15,474.35 | 12,843.71 | ||||
Expenses
| AMC | - |
| Maintenance | 102.06 |
| DTCM Permit Renewal | - |
| Painting | - |
| Consumables | 120.89 |
| Pool & Garden | - |
| Service Charge | - |
| Property Insurance | - |
| Pest Control | - |
| Owner End of Stay Cleaning | - |
| Expenses total | (222.95) |
Utility bills
| Du | 418.95 |
| Dewa | 578.82 |
| Gas | - |
| Cooling | 910.00 |
| Bills total | (1,907.77) |
Grand totalAED 10,712.99
Reservation summary
- Bookings
- 5
- Nights
- 23
- Nights into next month
- 1
- Average nightly rate
- 672.80
- Average length of stay
- 4.60
Reservations are reported in the month they check in.